Orgenesis Inc. financial data

Symbol
ORGS on OTC
Location
20271 Goldenrod Lane, Germantown, MD
State of incorporation
NV
Fiscal year end
December 31
Former names
Business Outsourcing Service, Inc. (to 8/19/2011)
Latest financial report
10-Q - Q3 2024 - Nov 13, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 9.63 % -93.9%
Quick Ratio 0.19 % -66%
Debt-to-equity -220 % -114%
Return On Equity 156 %
Return On Assets -130 % -23.6%
Operating Margin -384 % -643%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 5.17M shares -83.8%
Common Stock, Shares, Outstanding 4.77M shares -84.3%
Entity Public Float 35M USD -36.1%
Common Stock, Value, Issued 5K USD +66.7%
Weighted Average Number of Shares Outstanding, Basic 4.72M shares +57.1%
Weighted Average Number of Shares Outstanding, Diluted 4.72M shares +57.1%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 12.7M USD -56.6%
Revenue from Contract with Customer, Excluding Assessed Tax 899K USD -94.1%
Cost of Revenue 1.78M USD -79%
Research and Development Expense 11.4M USD +0.11%
General and Administrative Expense 13.5M USD
Operating Income (Loss) -28.3M USD +41.9%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -35.3M USD +39.9%
Income Tax Expense (Benefit) -88K USD -111%
Net Income (Loss) Attributable to Parent -34.4M USD +34.9%
Earnings Per Share, Basic 2.61 USD/shares +36.6%
Earnings Per Share, Diluted 2.61 USD/shares +1508%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 204K USD +271%
Accounts Receivable, after Allowance for Credit Loss, Current 161K USD +127%
Inventory, Net 34K USD -73.4%
Assets, Current 2.52M USD -57.9%
Deferred Income Tax Assets, Net 100K USD
Property, Plant and Equipment, Net 14.9M USD +891%
Operating Lease, Right-of-Use Asset 2.12M USD +392%
Intangible Assets, Net (Excluding Goodwill) 8.53M USD +13.3%
Goodwill 1.21M USD 0%
Other Assets, Noncurrent 344K USD -52%
Assets 29.7M USD +69.4%
Accounts Payable, Current 4.39M USD -36.7%
Employee-related Liabilities, Current 1.85M USD +130%
Accrued Liabilities, Current 2.69M USD +33.5%
Contract with Customer, Liability, Current 131K USD +9.17%
Liabilities, Current 36M USD +152%
Operating Lease, Liability, Noncurrent 1.84M USD +1214%
Other Liabilities, Noncurrent 2.46M USD +4134%
Liabilities 53.6M USD +63%
Accumulated Other Comprehensive Income (Loss), Net of Tax -215K USD -403%
Retained Earnings (Accumulated Deficit) -204M USD -20.2%
Stockholders' Equity Attributable to Parent -23.9M USD -55.5%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest -23.9M USD -55.7%
Liabilities and Equity 29.7M USD +69.4%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -4.44M USD +38.7%
Net Cash Provided by (Used in) Financing Activities 3.61M USD -38.8%
Net Cash Provided by (Used in) Investing Activities -68K USD +94.8%
Common Stock, Shares Authorized 14.6M shares -90%
Common Stock, Shares, Issued 4.8M shares -84.4%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Interest Paid, Excluding Capitalized Interest, Operating Activities 785K USD
Deferred Tax Assets, Valuation Allowance 26.5M USD +79.8%
Deferred Tax Assets, Gross 26.5M USD +78.6%
Operating Lease, Liability 312K USD -86.3%
Payments to Acquire Property, Plant, and Equipment 204K USD -84.1%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -34.7M USD +33.2%
Lessee, Operating Lease, Liability, to be Paid 330K USD -88.9%
Property, Plant and Equipment, Gross 2.05M USD -92.3%
Operating Lease, Liability, Current 277K USD +25.9%
Lessee, Operating Lease, Liability, to be Paid, Year Two 99K USD -81.6%
Lessee, Operating Lease, Liability, to be Paid, Year One 231K USD -66.1%
Operating Lease, Weighted Average Discount Rate, Percent 0.08 pure -12.5%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 18K USD -97.4%
Lessee, Operating Lease, Liability, to be Paid, Year Three 367K USD +103%
Deferred Tax Assets, Operating Loss Carryforwards 12.3M USD +18.7%
Lessee, Operating Lease, Liability, to be Paid, Year Four 213K USD +294%
Additional Paid in Capital 182M USD
Amortization of Intangible Assets 728K USD -8.2%
Depreciation, Depletion and Amortization 1.82M USD +182%