EQUATOR Beverage Co financial data

Symbol
MOJO on OTC
Industry
Beverages
Location
185 Hudson Street, Floor 25, Jersey City, NJ
Fiscal year end
December 31
Former names
Mojo Organics, Inc. (to 6/24/2022), MOJO Organics, Inc. (to 6/24/2022), Mojo Ventures, Inc. (to 2/8/2012), Mojo Ventures, Inc (to 5/18/2011), Mojo Shopping Inc (to 5/4/2011)
Latest financial report
10-Q - Q3 2024 - Nov 1, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 173 % +11.1%
Quick Ratio 94.1 % +19.5%
Return On Equity -73.7 % -35.1%
Return On Assets -31.2 %
Operating Margin -12.9 %

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 17.4M shares +4.62%
Common Stock, Shares, Outstanding 17.4M shares +4.62%
Entity Public Float 1.44M USD +166%
Common Stock, Value, Issued 17.4K USD +4.63%
Weighted Average Number of Shares Outstanding, Basic 17.3M shares +7.35%
Weighted Average Number of Shares Outstanding, Diluted 17.4M shares +0.78%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 3.06M USD +57.1%
Revenue from Contract with Customer, Excluding Assessed Tax 2M USD +10.1%
Cost of Revenue 1.87M USD +53.8%
Operating Income (Loss) -346K USD -436%
Nonoperating Income (Expense) -12.8K USD -10.7%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -238K USD -143%
Income Tax Expense (Benefit) -62.7K USD
Net Income (Loss) Attributable to Parent -243K USD -149%
Earnings Per Share, Basic -0.01 USD/shares +50%
Earnings Per Share, Diluted 0 USD/shares

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 55.1K USD +35.6%
Accounts Receivable, after Allowance for Credit Loss, Current 298K USD
Inventory, Net 443K USD +89.7%
Assets, Current 838K USD +53.9%
Assets 838K USD
Liabilities, Current 424K USD +37.2%
Retained Earnings (Accumulated Deficit) -23.9M USD -1.03%
Stockholders' Equity Attributable to Parent 415K USD +75.8%
Liabilities and Equity 838K USD +53.9%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -162K USD -915%
Net Cash Provided by (Used in) Financing Activities 130K USD +1200%
Common Stock, Shares Authorized 20M shares 0%
Common Stock, Shares, Issued 17.4M shares +4.62%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 29.9K USD
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 31.5K USD +9439%
Interest Paid, Excluding Capitalized Interest, Operating Activities 4.22K USD +51.8%
Deferred Tax Assets, Operating Loss Carryforwards 3.79M USD +1.02%
Deferred Federal Income Tax Expense (Benefit) -7.48K USD -92.7%
Additional Paid in Capital 24.3M USD
Current Federal Tax Expense (Benefit) 35.6K USD +92.7%
Deferred Tax Assets, Net of Valuation Allowance 1.14M USD +1.24%
Deferred State and Local Income Tax Expense (Benefit) -3.21K USD -92.7%
Interest Expense 18K USD +42.9%