Ontrak, Inc. financial metrics

Period Q1 2025 · Filed 20 May 2025

Key metrics snapshot

Return On Equity

-216%

Trailing 12 months · Through 31 Mar 2025

YoY relative change: +25%

SEC metric history

Return On Assets

-124%

Trailing 12 months · Through 31 Mar 2025

YoY relative change: +33%

SEC metric history

Current Ratio

0.72x

Period-end balance · Through 31 Mar 2025

YoY relative change: -72%

SEC metric history

Debt-to-equity

1.1x

Period-end balance · Through 31 Mar 2025

YoY relative change: -40%

SEC metric history

Profitability

Metric Latest value YoY relative change
Return On Equity -216%
Trailing 12 months · 31 Mar 2025
+25%
Return On Assets -124%
Trailing 12 months · 31 Mar 2025
+33%

Financial Health

Metric Latest value YoY relative change
Current Ratio 0.72x
Period-end balance · 31 Mar 2025
-72%
Debt-to-equity 1.1x
Period-end balance · 31 Mar 2025
-40%

Growth

Metric Latest value YoY relative change
NetIncomeLoss YoY -16%
Trailing 12 months · 31 Mar 2025

Share Metrics

Metric Latest value YoY relative change
Entity Common Stock, Shares Outstanding 4,217,848
Period-end balance · 08 Apr 2025
-91%
Common Stock, Shares, Outstanding 4,217,848
Period-end balance · 31 Mar 2025
-90%
Common Stock, Value, Issued $7,000
Period-end balance · 31 Mar 2025
0%
Weighted Average Number of Shares Outstanding, Basic 5,517,000
Reported period · 31 Mar 2025
+36%
Weighted Average Number of Shares Outstanding, Diluted 5,517,000
Reported period · 31 Mar 2025
+36%

Supporting Metrics

These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.

Metric Latest value YoY relative change
Accounts Payable, Current $725,000
Period-end balance · 31 Mar 2025
+8.7%
Accounts Receivable, after Allowance for Credit Loss, Current $602,000
Period-end balance · 31 Mar 2025
Additional Paid in Capital $552,253,000
Period-end balance · 31 Mar 2025
+11%
Assets $18,271,000
Period-end balance · 31 Mar 2025
-32%
Assets, Current $7,909,000
Period-end balance · 31 Mar 2025
-16%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $4,087,000
Period-end balance · 31 Mar 2025
-36%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -$1,623,000
Reported period · 31 Mar 2025
+51%
Common Stock, Par or Stated Value Per Share 0
Period-end balance · 31 Mar 2025
0%
Common Stock, Shares Authorized 500,000,000
Period-end balance · 31 Mar 2025
0%
Common Stock, Shares, Issued 4,217,848
Period-end balance · 31 Mar 2025
-90%
Contract with Customer, Liability, Current $19,000
Period-end balance · 31 Mar 2025
-92%
Depreciation $104,000
Reported period · 31 Mar 2025
-47%
Depreciation, Depletion and Amortization $500,000
Trailing 12 months · 31 Mar 2025
-72%
Earnings Per Share, Basic -17
Trailing 12 months · 31 Mar 2025
+65%
Earnings Per Share, Diluted -17
Trailing 12 months · 31 Mar 2025
+65%
Employee-related Liabilities, Current $824,000
Period-end balance · 31 Mar 2025
+9%
General and Administrative Expense $17,562,000
Trailing 12 months · 31 Mar 2025
+0.19%
Goodwill $5,713,000
Period-end balance · 31 Mar 2025
0%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -$27,922,000
Trailing 12 months · 31 Mar 2025
-16%
Income Tax Expense (Benefit) $0
Trailing 12 months · 31 Mar 2025
Increase (Decrease) in Accounts Receivable -$411,000
Reported period · 31 Mar 2025
-271%
Interest Paid, Excluding Capitalized Interest, Operating Activities $17,000
Reported period · 31 Mar 2025
-43%
Liabilities $13,624,000
Period-end balance · 31 Mar 2025
+149%
Liabilities and Equity $18,271,000
Period-end balance · 31 Mar 2025
-32%
Liabilities, Current $11,056,000
Period-end balance · 31 Mar 2025
+198%
Net Cash Provided by (Used in) Financing Activities $1,158,000
Reported period · 31 Mar 2025
Net Cash Provided by (Used in) Investing Activities -$58,000
Reported period · 31 Mar 2025
-57%
Net Cash Provided by (Used in) Operating Activities -$2,723,000
Reported period · 31 Mar 2025
+16%
Operating Income (Loss) -$19,367,000
Trailing 12 months · 31 Mar 2025
-6.5%
Operating Lease, Liability, Current $72,000
Period-end balance · 31 Mar 2025
+22%
Operating Lease, Liability, Noncurrent $79,000
Period-end balance · 31 Mar 2025
-48%
Operating Lease, Right-of-Use Asset $131,000
Period-end balance · 31 Mar 2025
-28%
Other Assets, Noncurrent $4,064,000
Period-end balance · 31 Mar 2025
-62%
Payments to Acquire Property, Plant, and Equipment $58,000
Reported period · 31 Mar 2025
+57%
Preferred Stock, Par or Stated Value Per Share 0
Period-end balance · 31 Mar 2025
0%
Preferred Stock, Shares Authorized 50,000,000
Period-end balance · 31 Mar 2025
0%
Preferred Stock, Shares Issued 3,770,265
Period-end balance · 31 Mar 2025
0%
Preferred Stock, Shares Outstanding 3,770,265
Period-end balance · 31 Mar 2025
0%
Research and Development Expense $4,968,000
Trailing 12 months · 31 Mar 2025
-18%
Retained Earnings (Accumulated Deficit) -$547,613,000
Period-end balance · 31 Mar 2025
-15%
Selling and Marketing Expense $2,702,000
Trailing 12 months · 31 Mar 2025
-13%
Share-based Payment Arrangement, Expense $4,900,000
Trailing 12 months · 31 Mar 2025
+88%
Share-based Payment Arrangement, Noncash Expense $1,421,000
Reported period · 31 Mar 2025
+304%
Stockholders' Equity Attributable to Parent $4,647,000
Period-end balance · 31 Mar 2025
-78%
Comparisons, sources and research notes
Sources and sharing

Ontrak, Inc. Financial Facts

Context
Latest metrics period: Q1 2025
Latest reported value
Return On Equity -216%

Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.

Tracking and update notes

Why revisit this company facts page

Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.

Latest source-backed update
Latest metrics period Q1 2025
Why come back
Use the next filing cycle to compare new facts against this baseline and then verify the detailed metric history.
  • Current latest metrics period: Q1 2025.
  • Most recent SEC facts end date on this page: 08 Apr 2025.
  • Save this filer to return when the next filing-backed metric period changes the picture.

Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.

Latest update

Latest update for Ontrak, Inc.

New fact period available

Latest financial period: Q1 2025. Reopen this facts page to verify the newest reported period against the prior baseline.

Update date

20 May 2025

Page type

Company facts

Latest period

Q1 2025

SEC-backed company facts were refreshed from filings filed on 20 May 2025.

Benchmark Context

How Return On Equity compares

Return On Equity is up about 25% versus the comparable prior period.

Compared with

Compared with Ontrak, Inc.'s recent history first. Same-industry peer context appears only when enough SEC-backed benchmark coverage exists.

Why this is notable

Return On Equity already has a self-history signal here, but same-industry benchmark context waits until the benchmark sample is strong enough.

  • Latest comparable period on this page: Q1 2025.
  • Peer context will appear when enough companies report a comparable value for this metric.
  • Open the metric history first if you want to verify the exact period-to-period change.

Industry benchmark context uses SEC-reported values from the same methodology version. Latest periods may differ across companies.

How to read key metrics on this page

These short guides explain what the headline metrics mean, what to compare next, and where to open the live SEC-backed example for this company.

Plain-English Guide

How to read Net Income on this page

Net income is profit after operating costs, interest, taxes, and other non-operating items.

Why people care

It is the bottom-line profit figure many users recognize first, especially when they want to compare earnings with sales or cash flow.

How to read it

Use the same quarter or fiscal year comparison first, then check operating income or cash flow if the bottom line moved sharply.

Compare next

Compare it with operating income, EPS, and operating cash flow to see whether earnings are broad-based or driven by one-off items.

Net income can swing because of tax, financing, or accounting adjustments, so it is often less comparable than core operating metrics.

Filing notes and source

Key facts

  • Ontrak, Inc. financial facts use SEC filings; any third-party reference is labeled separately.
  • Latest metrics period on this page: Q1 2025.
  • Headline metric: Return On Equity -216%.

Change

  • Return On Equity YoY relative change: +25%.
  • Most recent SEC facts end date: 08 Apr 2025.

Research use

  • This gives a beginner-friendly first read before you inspect detailed formulas and metric tables.
  • Metric cards link to SEC history; a third-party reference may use a different or unverified reporting period.

Evidence

Based on latest 10-Q/10-K

Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.

View source filing

Latest financial snapshot (2025-04-08) highlights Return On Equity -215.7%, Return On Assets -124.1%, and Current Ratio 0.72x.

Valuation Snapshot

SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.

No market comparison No market comparison Low confidence

This company has multiple share classes. We cannot verify that the reported share count represents the entire equity in units of the quoted class, so per-share estimates and market multiples are unavailable. Consolidated DCF values and original SEC inputs remain below.

USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.

Fair value per share

n/a

Market price

n/a

PEG ratio

n/a

Enterprise value

-$190.74M

Equity value

-$196.18M

DCF fair value scenarios

Bear

n/a

No market comparison
Growth
1%
Discount
11%
Terminal
2%

Base

n/a

No market comparison
Growth
4%
Discount
10%
Terminal
2.5%

Bull

n/a

No market comparison
Growth
7%
Discount
9%
Terminal
3%

Base growth: DCF Growth Assumption.

Key valuation metrics

EV/Revenue

n/a

Market price market EV / SEC revenue

Economic share basis is unverified across multiple share classes

EV/EBITDA

n/a

Market price market EV / SEC EBITDA

Economic share basis is unverified across multiple share classes

P/E

n/a

Market price market price / SEC EPS

Economic share basis is unverified across multiple share classes

P/S

n/a

Market price market cap / SEC revenue

Economic share basis is unverified across multiple share classes

P/B

n/a

Market price market cap / SEC equity

Economic share basis is unverified across multiple share classes

PEG

n/a

P/E / DCF Growth Assumption

Economic share basis is unverified across multiple share classes

Core assumptions

Projection
5 years
FCF growth
4%
Discount rate
10%
Terminal growth
2.5%

SEC fact inputs

DCF base FCF
-$13.1M
Trailing SEC FCF
Reported FCF
-$13.1M
Net income
-$27.92M
EBITDA
-$18.87M
Cash
$4.09M
Debt
$9.53M
Equity
$4.65M
Shares
5,517,000
Input periods, units and SEC sources

Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.

  • Operating cash flow: -12,899,000.0 USD · through 2025-03-31 · prior annual + current YTD − prior YTD SEC source SEC source SEC source
  • Capital expenditures: 198,000.0 USD · through 2025-03-31 · prior annual + current YTD − prior YTD SEC source SEC source SEC source
  • Cash and equivalents: 4,087,000.0 USD · through 2025-03-31 SEC source
  • Debt: 9,526,000.0 USD · through 2025-03-31 · Borrowings excluding leases SEC source

Data confidence notes

  • Dcf base free cash flow: dcf base starts from trailing sec free cash flow
  • Dcf base free cash flow: trailing free cash flow is not positive
  • Dcf confidence is low for this sec-only free cash flow estimate
  • Ticker missing for issuer
  • Multiple share classes: the reported share count has no verified economic basis for the quoted class. per-share values and market multiples are unavailable; consolidated dcf values remain available.
  • Base free cash flow is negative; dcf output is mechanically computed but high risk

Compare This Company Through SEC-backed Metrics

Use these links to compare Ontrak, Inc. against other SEC filers on the same metric, then verify the company history from the paired facts page.

Financial Quality Score

Transparent 0-100 scoring model based on profitability, financial health, and growth factors.

24.3/100

Weak Confidence medium

Return On Equity

-216%

Metric score 0.0/100

Return On Assets

-124%

Metric score 0.0/100

Financial Health

Current Ratio
0.72x
Debt to Equity
1.1x

Strengths

Current Ratio

Watchpoints

Return On Equity, Return On Assets, and NetIncomeLoss YoY

Calculation methodology and other links

How we score

This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.

Metric Weight V1 threshold
ROIC205% to 20%
ROE158% to 25%
ROA102% to 10%
Operating Margin55% to 25%
Current Ratio121.0x to 2.0x
Quick Ratio80.8x to 1.5x
Debt to Equity100.3x to 2.0x (lower is better)
Revenue YoY10-10% to +20%
Net Income YoY10-10% to +20%

How Calculated (standard_v1)

Metrics are computed with a market-consensus convention designed for cross-portal comparability.

  • Operating Income / Revenues using matching TTM or quarter periods; basis shown per metric
  • Current Assets / Current Liabilities (latest instant quarter)
  • (Current Assets - Inventory) / Current Liabilities; fallback: (Cash+Short-Term Investments + Accounts Receivable) / Current Liabilities
  • Total Debt / Stockholders Equity (latest instant quarter; shared unit; freshest series)
  • TTM Net Income / Average Equity (current quarter + same quarter previous year) / 2
  • TTM Net Income / Average Assets (current quarter + same quarter previous year) / 2
  • TTM NOPAT / Average Invested Capital, where NOPAT=Operating Income*(1-tax rate), Invested Capital=Equity+Total Debt-Cash & ST Investments
  • Revenues YoY using available TTM or quarter comparison; basis shown per metric
  • Net Income YoY using available TTM or quarter comparison; basis shown per metric
We use cookies and similar technologies to provide certain features, enhance the user experience and, if you allow them, measure engagement and deliver advertising. Analytics and marketing storage stay off until you grant consent. By clicking on "Agree and continue", you declare your consent to the use of the selected optional cookies. Manage preferences to update or revoke optional consent for future visits. For more information, see our Privacy Policy .