Vericel Corp financial data

Symbol
VCEL on Nasdaq
Location
64 Sidney St., Cambridge, MA
State of incorporation
MI
Fiscal year end
December 31
Former names
AASTROM BIOSCIENCES INC (to 11/14/2014)
Latest financial report
10-Q - Q3 2024 - Nov 7, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 468 % -12.1%
Quick Ratio 34.2 % -18.5%
Debt-to-equity 53.9 % +12.7%
Return On Equity 1.48 %
Return On Assets 0.96 %
Operating Margin -0.54 % +92.4%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 49.4M shares +3.42%
Common Stock, Shares, Outstanding 49.3M shares +3.32%
Entity Public Float 1.77B USD +50.6%
Common Stock, Value, Issued 670M USD +7.85%
Weighted Average Number of Shares Outstanding, Basic 49.1M shares +3.01%
Weighted Average Number of Shares Outstanding, Diluted 49.1M shares +3.01%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 227M USD +22.5%
Revenue from Contract with Customer, Excluding Assessed Tax 227M USD +22.5%
Research and Development Expense 24.8M USD +15.8%
Operating Income (Loss) -1.23M USD +90.6%
Nonoperating Income (Expense) 5.88M USD +79.7%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -901K USD +77.2%
Income Tax Expense (Benefit) 0 USD
Net Income (Loss) Attributable to Parent 3.55M USD +75.4%
Earnings Per Share, Basic 0.08 USD/shares +75%
Earnings Per Share, Diluted 0.08 USD/shares +75%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 53.7M USD -11.2%
Accounts Receivable, after Allowance for Credit Loss, Current 48.5M USD +22%
Inventory, Net 15.8M USD +24.8%
Other Assets, Current 7.88M USD +45.2%
Assets, Current 191M USD +2.31%
Operating Lease, Right-of-Use Asset 71.6M USD -2.36%
Other Assets, Noncurrent 610K USD -46.6%
Assets 390M USD +22.7%
Accounts Payable, Current 20.9M USD +38.8%
Employee-related Liabilities, Current 3.09M USD +17.4%
Accrued Liabilities, Current 14.3M USD +5.25%
Liabilities, Current 41.3M USD +15%
Operating Lease, Liability, Noncurrent 91.3M USD +17.5%
Other Liabilities, Noncurrent 243K USD +274%
Liabilities 133M USD +16.9%
Accumulated Other Comprehensive Income (Loss), Net of Tax 359K USD
Retained Earnings (Accumulated Deficit) -413M USD +0.85%
Stockholders' Equity Attributable to Parent 257M USD +26%
Liabilities and Equity 390M USD +22.7%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 7.2M USD -8.37%
Net Cash Provided by (Used in) Financing Activities 2.13M USD +1887%
Net Cash Provided by (Used in) Investing Activities -25.5M USD -1009%
Common Stock, Shares Authorized 75M shares 0%
Common Stock, Shares, Issued 49.3M shares +3.32%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -16.1M USD -250%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 70.4M USD -15.8%
Deferred Tax Assets, Valuation Allowance 49.8M USD +5.21%
Deferred Tax Assets, Gross 70.7M USD +17.5%
Operating Lease, Liability 85M USD
Depreciation 4.6M USD +15%
Payments to Acquire Property, Plant, and Equipment 14M USD +892%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 4.37M USD +92.3%
Lessee, Operating Lease, Liability, to be Paid 158M USD
Operating Lease, Liability, Current 6.12M USD -15.8%
Lessee, Operating Lease, Liability, to be Paid, Year Two 13.7M USD
Lessee, Operating Lease, Liability, to be Paid, Year One 10.7M USD
Operating Lease, Weighted Average Discount Rate, Percent 0.07 pure +18.5%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 49.6M USD
Lessee, Operating Lease, Liability, to be Paid, Year Three 14M USD
Deferred Tax Assets, Operating Loss Carryforwards 4.51M USD -35.8%
Lessee, Operating Lease, Liability, to be Paid, Year Four 14.4M USD
Depreciation, Depletion and Amortization 1.38M USD +19%
Interest Expense 608K USD +23.3%