Vericel Corp financial data

Symbol
VCEL on Nasdaq
Location
64 Sidney St., Cambridge, MA
State of incorporation
MI
Fiscal year end
December 31
Former names
AASTROM BIOSCIENCES INC (to 11/14/2014)
Latest financial report
10-Q - Q2 2024 - Aug 1, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 481 % -13.2%
Quick Ratio 33.4 % -30.5%
Debt-to-equity 54.9 % +25.5%
Return On Equity 0.35 %
Return On Assets 0.22 %
Operating Margin -1.78 % +78.6%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 49M shares +2.91%
Common Stock, Shares, Outstanding 48.9M shares +2.62%
Entity Public Float 1.77B USD +50.6%
Common Stock, Value, Issued 655M USD +7.01%
Weighted Average Number of Shares Outstanding, Basic 48.7M shares +2.34%
Weighted Average Number of Shares Outstanding, Diluted 48.7M shares +2.34%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 215M USD +20.4%
Revenue from Contract with Customer, Excluding Assessed Tax 215M USD +20.5%
Research and Development Expense 24.4M USD +17.4%
Operating Income (Loss) -3.82M USD +74.3%
Nonoperating Income (Expense) 5.42M USD +127%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -3.95M USD +39.8%
Income Tax Expense (Benefit) -286K USD -1462%
Net Income (Loss) Attributable to Parent 789K USD +6.73%
Earnings Per Share, Basic 0.02 USD/shares +9.09%
Earnings Per Share, Diluted 0.02 USD/shares +9.09%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 50.3M USD +16.9%
Accounts Receivable, after Allowance for Credit Loss, Current 48M USD +25.3%
Inventory, Net 14.9M USD +7.23%
Other Assets, Current 6.43M USD +27.5%
Assets, Current 197M USD +7.94%
Operating Lease, Right-of-Use Asset 73M USD -2.72%
Other Assets, Noncurrent 664K USD -44.5%
Assets 377M USD +21.3%
Accounts Payable, Current 25.2M USD +75.1%
Employee-related Liabilities, Current 4.26M USD +23.9%
Accrued Liabilities, Current 12.9M USD -7.98%
Liabilities, Current 43.9M USD +23.2%
Operating Lease, Liability, Noncurrent 89.8M USD +17.9%
Other Liabilities, Noncurrent 198K USD +607%
Liabilities 134M USD +19.8%
Accumulated Other Comprehensive Income (Loss), Net of Tax -273K USD +56%
Retained Earnings (Accumulated Deficit) -412M USD +0.19%
Stockholders' Equity Attributable to Parent 243M USD +22.1%
Liabilities and Equity 377M USD +21.3%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 7.2M USD -8.37%
Net Cash Provided by (Used in) Financing Activities 2.13M USD +1887%
Net Cash Provided by (Used in) Investing Activities -25.5M USD -1009%
Common Stock, Shares Authorized 75M shares 0%
Common Stock, Shares, Issued 48.9M shares +2.62%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -16.1M USD -250%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 75.9M USD +7.11%
Deferred Tax Assets, Valuation Allowance 49.8M USD +5.21%
Deferred Tax Assets, Gross 70.7M USD +17.5%
Operating Lease, Liability 85M USD
Depreciation 4.4M USD +10%
Payments to Acquire Property, Plant, and Equipment 14M USD +892%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 1.14M USD +5.89%
Lessee, Operating Lease, Liability, to be Paid 158M USD
Operating Lease, Liability, Current 5.79M USD -19.8%
Lessee, Operating Lease, Liability, to be Paid, Year Two 13.7M USD
Lessee, Operating Lease, Liability, to be Paid, Year One 10.7M USD
Operating Lease, Weighted Average Discount Rate, Percent 0.07 pure +18.5%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 49.6M USD
Lessee, Operating Lease, Liability, to be Paid, Year Three 14M USD
Deferred Tax Assets, Operating Loss Carryforwards 4.51M USD -35.8%
Lessee, Operating Lease, Liability, to be Paid, Year Four 14.4M USD
Depreciation, Depletion and Amortization 1.38M USD +19%
Interest Expense 608K USD +23.3%