XCel Brands, Inc. financial data

Symbol
XELB on Nasdaq
Location
1333 Broadway, 10 Th Floor, New York, New York
State of incorporation
Delaware
Fiscal year end
December 31
Former names
NETFABRIC HOLDINGS, INC (to 8/11/2011), HOUSTON OPERATING CO (to 4/14/2005)
Latest financial report
Q1 2024 - May 20, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 127 % -38.9%
Quick Ratio 10.2 % -73.4%
Debt-to-equity 40.9 % +44.9%
Return On Equity -41.7 % -393%
Return On Assets -29.4 % -345%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 23.5M shares +19.7%
Common Stock, Shares, Outstanding 23.5M shares +19.5%
Entity Public Float 17.9M USD +50.6%
Common Stock, Value, Issued 23K USD +15%
Weighted Average Number of Shares Outstanding, Basic 20.4M shares +3.78%
Weighted Average Number of Shares Outstanding, Diluted 20.4M shares +3.78%

Income Statement

Label TTM Value / Value Unit Change %
Costs and Expenses 20.3M USD -36.2%
Operating Income (Loss) -20.9M USD -307%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -21.4M USD -168%
Income Tax Expense (Benefit) 1.21M USD
Net Income (Loss) Attributable to Parent -21.7M USD -252%
Earnings Per Share, Basic -1.09 USD/shares -252%
Earnings Per Share, Diluted -1.09 USD/shares -252%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 1.55M USD -3.72%
Accounts Receivable, after Allowance for Credit Loss, Current 3.6M USD -39.6%
Inventory, Net 445K USD -85.6%
Assets, Current 6.07M USD -48.2%
Deferred Income Tax Assets, Net 1.11M USD
Property, Plant and Equipment, Net 133K USD -89.2%
Operating Lease, Right-of-Use Asset 2.54M USD -51.1%
Intangible Assets, Net (Excluding Goodwill) 40M USD -13.3%
Other Assets, Noncurrent 969K USD +781%
Assets 66.8M USD -20.7%
Employee-related Liabilities, Current 109K USD -73.8%
Liabilities, Current 6.18M USD -22.5%
Deferred Income Tax Liabilities, Net 223K USD -78.5%
Operating Lease, Liability, Noncurrent 3.69M USD -33.2%
Other Liabilities, Noncurrent 506K USD
Liabilities 22.9M USD +15%
Retained Earnings (Accumulated Deficit) -60.1M USD -56.5%
Stockholders' Equity Attributable to Parent 45.8M USD -29.8%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 43.9M USD -31.7%
Liabilities and Equity 66.8M USD -20.7%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -2.61M USD +10.5%
Net Cash Provided by (Used in) Financing Activities 1.9M USD
Net Cash Provided by (Used in) Investing Activities 209K USD -99.5%
Common Stock, Shares Authorized 50M shares 0%
Common Stock, Shares, Issued 23.5M shares +19.5%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -707K USD +76.4%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 2.29M USD +42.1%
Interest Paid, Excluding Capitalized Interest, Operating Activities 119K USD
Deferred Tax Assets, Valuation Allowance 6.54M USD
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 0.21 pure 0%
Deferred Tax Assets, Gross 9.73M USD +89.2%
Operating Lease, Liability 4.97M USD -28.2%
Payments to Acquire Property, Plant, and Equipment 100K USD -62.3%
Lessee, Operating Lease, Liability, to be Paid 5.56M USD -30.8%
Operating Lease, Liability, Current 1.28M USD -8.39%
Lessee, Operating Lease, Liability, to be Paid, Year Two 1.55M USD -9.29%
Lessee, Operating Lease, Liability, to be Paid, Year One 1.55M USD -9.29%
Operating Lease, Weighted Average Discount Rate, Percent 0.06 pure 0%
Deferred Income Tax Expense (Benefit) 1.11M USD
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 590K USD -46.7%
Lessee, Operating Lease, Liability, to be Paid, Year Three 1.29M USD -24.4%
Deferred Tax Assets, Operating Loss Carryforwards 8.13M USD +156%
Preferred Stock, Shares Issued 0 shares
Deferred Federal Income Tax Expense (Benefit) 727K USD
Current Income Tax Expense (Benefit) 105K USD -80.3%
Preferred Stock, Shares Authorized 1M shares 0%
Unrecognized Tax Benefits 0 USD
Lessee, Operating Lease, Liability, to be Paid, Year Four 1.29M USD -24.4%
Operating Lease, Payments 1.6M USD +6.67%
Additional Paid in Capital 106M USD +2.18%
Preferred Stock, Shares Outstanding 0 shares
Current State and Local Tax Expense (Benefit) 83K USD -64.5%
Current Federal Tax Expense (Benefit) 22K USD -92.7%
Amortization of Intangible Assets 1.53M USD -0.65%
Depreciation, Depletion and Amortization 6.75M USD -6.82%
Deferred Tax Assets, Net of Valuation Allowance 3.2M USD -37.9%
Share-based Payment Arrangement, Expense 130K USD +117%
Deferred State and Local Income Tax Expense (Benefit) 380K USD
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%