Grove Collaborative Holdings, Inc. financial data

Symbol
GROV on NYSE, GROVW on OTC
Location
1301 Sansome Street, San Francisco, California
State of incorporation
Delaware
Fiscal year end
December 31
Former names
Virgin Group Acquisition Corp. II (to 6/15/2022)
Latest financial report
Q1 2024 - May 14, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 353 % +60.6%
Quick Ratio 90.8 % +35.1%
Debt-to-equity 1.04 K % +4.38%
Return On Equity -264 % +12.6%
Return On Assets -22.1 % +20%
Operating Margin -9.18 % +74.1%

Shares

Label TTM Value / Value Unit Change %
Entity Public Float 43.9 M USD -85.1%
Common Stock, Value, Issued 4 K USD -77.8%
Weighted Average Number of Shares Outstanding, Basic 36.3 M shares +7.45%
Weighted Average Number of Shares Outstanding, Diluted 36.3 M shares +7.45%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 241 M USD -20.3%
Research and Development Expense 15.8 M USD -22.8%
Operating Income (Loss) -22.1 M USD +79.4%
Nonoperating Income (Expense) -11.4 M USD -121%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -33.5 M USD +37.2%
Income Tax Expense (Benefit) 38 K USD -7.32%
Net Income (Loss) Attributable to Parent -33.6 M USD +37.2%
Earnings Per Share, Basic -0.99 USD/shares -421%
Earnings Per Share, Diluted -0.99 USD/shares -421%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 77.8 M USD -4.77%
Inventory, Net 31.5 M USD -23.2%
Assets, Current 116 M USD -13.6%
Property, Plant and Equipment, Net 10 M USD -27.8%
Operating Lease, Right-of-Use Asset 9.04 M USD -22.8%
Other Assets, Noncurrent 2.36 M USD -16.4%
Assets 138 M USD -16.7%
Accounts Payable, Current 8.2 M USD -33.3%
Employee-related Liabilities, Current 2.31 M USD -19.1%
Accrued Liabilities, Current 11.9 M USD -14.5%
Contract with Customer, Liability, Current 6.57 M USD -28.2%
Liabilities, Current 28.9 M USD -27.9%
Operating Lease, Liability, Noncurrent 7.61 M USD -50%
Other Liabilities, Noncurrent 0 USD -100%
Liabilities 120 M USD -12.7%
Retained Earnings (Accumulated Deficit) -624 M USD -5.68%
Stockholders' Equity Attributable to Parent 7.51 M USD -72.9%
Liabilities and Equity 138 M USD -16.7%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -12.4 M USD -83.8%
Net Cash Provided by (Used in) Financing Activities -381 K USD -119%
Net Cash Provided by (Used in) Investing Activities -518 K USD +33.9%
Common Stock, Shares Authorized 900 M shares
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -13.3 M USD -140%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 81.6 M USD -9.81%
Interest Paid, Excluding Capitalized Interest, Operating Activities 3.19 M USD +16.8%
Deferred Tax Assets, Valuation Allowance 146 M USD +4.8%
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 0.21 pure 0%
Cash and Cash Equivalents, Period Increase (Decrease) -427 K USD -130%
Deferred Tax Assets, Gross 149 M USD +3.79%
Operating Lease, Liability 17.9 M USD -10.1%
Depreciation 1.7 M USD -15%
Payments to Acquire Property, Plant, and Equipment 518 K USD -33.9%
Lessee, Operating Lease, Liability, to be Paid 23.9 M USD -13.3%
Property, Plant and Equipment, Gross 28.2 M USD +1.4%
Operating Lease, Liability, Current 1.7 M USD -54.7%
Lessee, Operating Lease, Liability, to be Paid, Year Two 6.04 M USD +2.76%
Lessee, Operating Lease, Liability, to be Paid, Year One 5.97 M USD -6.84%
Operating Lease, Weighted Average Discount Rate, Percent 0.16 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 5.98 M USD -21.8%
Lessee, Operating Lease, Liability, to be Paid, Year Three 6.22 M USD +15.8%
Deferred Tax Assets, Operating Loss Carryforwards 126 M USD +5.45%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 1 M shares 0%
Unrecognized Tax Benefits 40 K USD 0%
Lessee, Operating Lease, Liability, to be Paid, Year Four 4.24 M USD -23.2%
Operating Lease, Payments 4.8 M USD
Additional Paid in Capital 632 M USD +2.16%
Preferred Stock, Shares Outstanding 0 shares
Depreciation, Depletion and Amortization 2.2 M USD +52%
Deferred Tax Assets, Net of Valuation Allowance 3.59 M USD -25.6%
Share-based Payment Arrangement, Expense 13.7 M USD -68.9%
Interest Expense 16.5 M USD +45.5%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%